{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Relatorio20200120_123543"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Relatorio20200120_123543","index":0,"n_rows":72,"n_cols":28,"rows_kept":72,"cut":false,"hidden":false,"merged":[[67,21,67,22],[67,23,67,24],[67,25,67,27],[12,0,12,27],[19,0,19,27],[25,0,25,27],[31,0,31,27],[38,0,38,27],[54,0,54,27],[66,0,66,27],[67,9,67,10],[67,11,67,12],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,19,67,20],[55,17,55,18],[55,19,55,20],[55,21,55,22],[55,23,55,24],[55,25,55,27],[67,0,68,0],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[39,25,39,27],[55,0,56,0],[55,1,55,2],[55,3,55,4],[55,5,55,6],[55,7,55,8],[55,9,55,10],[55,11,55,12],[55,13,55,14],[55,15,55,16],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,19,39,20],[39,21,39,22],[39,23,39,24],[32,21,32,22],[32,23,32,24],[32,25,32,27],[39,0,40,0],[39,1,39,2],[39,3,39,4],[39,5,39,6],[39,7,39,8],[39,9,39,10],[39,11,39,12],[32,9,32,10],[32,11,32,12],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,19,32,20],[26,17,26,18],[26,19,26,20],[26,21,26,22],[26,23,26,24],[26,25,26,27],[32,0,33,0],[32,1,32,2],[32,3,32,4],[32,5,32,6],[32,7,32,8],[20,25,20,27],[26,0,27,0],[26,1,26,2],[26,3,26,4],[26,5,26,6],[26,7,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[26,15,26,16],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,19,20,20],[20,21,20,22],[20,23,20,24],[13,21,13,22],[13,23,13,24],[13,25,13,27],[20,0,21,0],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,12],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[5,17,5,18],[5,19,5,20],[5,21,5,22],[5,23,5,24],[5,25,5,27],[13,0,14,0],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[0,0,0,4],[1,0,1,4],[2,0,2,4],[5,0,6,0],[5,1,5,2],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Relatório - Gestão em Saúde - Data: 20/01/2020 12:35"]
["Relatório - Contratado X Realizado"]
["AME TABOÃO DA SERRA - Período: De 01 até 12/2019"]
[" 271 - Consultas Médicas "]
[]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",1516,884,1516,1002,1516,1054,1516,1273,1516,1408,1516,1214,1516,1335,1516,1649,1516,1559,1516,1556,1516,1551,1516,1460,18192,15945,-12.35]
["Interconsultas",390,359,390,355,390,802,390,621,390,562,390,422,390,424,390,465,390,540,390,517,390,536,390,669,4680,6272,34.02]
["Consultas Subseqüentes",1945,1864,1945,2026,1945,2584,1945,2033,1945,1725,1945,1786,1945,1819,1945,2339,1945,1939,1945,2181,1945,2314,1945,2155,23340,24765,6.11]
["Total",3851,3107,3851,3383,3851,4440,3851,3927,3851,3695,3851,3422,3851,3578,3851,4453,3851,4038,3851,4254,3851,4401,3851,4284,46212,46982,1.67]
[]
[" 272 - Consultas Não Médicas/Procedimentos Terapêuticos Não Médicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Consultas Não Médicas",900,984,900,1092,900,1137,900,1197,900,1089,900,1233,900,1315,900,1322,900,1372,900,1413,900,1361,900,1359,10800,14874,37.72]
["Procedimentos Terapêuticos (sessões)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",900,984,900,1092,900,1137,900,1197,900,1089,900,1233,900,1315,900,1322,900,1372,900,1413,900,1361,900,1359,10800,14874,37.72]
[]
[" 571 - Cirurgia Ambulatorial Maior (CMA) "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Cirurgias ambulatoriais CMA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,4,0,13,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,4,0,13,0]
[]
[" 572 - Cirurgia Ambulatorial Menor (cma) "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Cirurgias ambulatoriais cma",100,90,100,117,100,82,100,130,100,68,100,80,100,86,100,84,100,124,100,113,100,103,100,87,1200,1164,-3]
["Total",100,90,100,117,100,82,100,130,100,68,100,80,100,86,100,84,100,124,100,113,100,103,100,87,1200,1164,-3]
[]
[" 274 - Atendimento Odontológico "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interconsultas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 275 - SADT Externo "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Diagnóstico em Laboratório Clínico",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Anatomia Patológica e Citopatológica",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Radiologia",400,370,400,365,400,443,400,418,400,477,400,491,400,553,400,564,400,422,400,576,400,453,400,385,4800,5517,14.94]
["Diagnóstico por Ultra-Sonografia",360,571,360,495,360,442,360,560,360,553,360,446,360,478,360,344,360,367,360,155,360,327,360,687,4320,5425,25.58]
["Diagnóstico por Tomografia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Ressonância Magnética",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Medicina Nuclear in Vivo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Endoscopia",185,72,185,138,185,130,185,145,185,169,185,146,185,155,185,156,185,146,185,166,185,157,185,157,2220,1737,-21.76]
["Diagnóstico por Radiologia Intervencionista",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Métodos Diagnósticos em Especialidades",420,297,420,320,420,318,420,399,420,470,420,378,420,261,420,265,420,266,420,294,420,356,420,433,5040,4057,-19.5]
["Diagnóstico e Procedimentos Especiais em Hemoterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",1365,1310,1365,1318,1365,1333,1365,1522,1365,1669,1365,1461,1365,1447,1365,1329,1365,1201,1365,1191,1365,1293,1365,1662,16380,16736,2.17]
[]
[" 189 - Tratamentos Clínicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Tratamento em Oncologia - Quimioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Hormonioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total do Grupo Quimioterapia (Quimioterapia e Hormonioterapia)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Radioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Diálise Peritoneal (pacientes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Sessão Diálise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Terapias Especializadas - Litotripsia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fototerapia - Sessões",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 504 - PET CT "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Interno",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Externo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]